>d    VP P84G@d449dZFFHbx o OyDate  r. r  A `A)I AGAeoAA㡖AAA9 A A8_AV3AtAYA䰬pAΪAA A)#AFpAeIAAp`AnAAApA7`AV AsA4PColumn cIFormula(Year( :Date))  @@@@@@ @ @@@@@@@@@ @ @$@$@(@(@,@,@0@0@4@4@8@8@<@<Period c%Number of Six Month periods past 19946.Notes("Number of Six Month periods past 1994")  ?@@@@@@@ @"@$@&@(@*@,@.@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@? Subscribers  c&  @]AڀAAA$A*A2 A8A?pADgAJAPLAT'=AXVA\A`Ae Ah섀An#Arc@Aw0Az٢A9A6PAWA9A_(A8A3A0 DAl Pct Growth ce]Formula((( :Subscribers[Row()] - :Subscribers[Row() - 1]) / :Subscribers[Row() - 1]) * 100)  @^Se@PQz7R@G{x @B.Q@=d@C,54]@>~L4@<Lbx@>:9%t@>WJc@8Dk@4AA@4èg`@2ss@10@8kOI@2p‰@6&K@4rèl@9(19A@0#@4T+@*ƾJ@.s@%,:S@+!e@#!6L@+kظ@$rK/@)Subscribe to 1/4 cQ%Formula( :Subscribers ^ 0.25)  @1e~ @5=@8&q@:k3&@5w@@u@AΒ5$@B񈒻A@D@y@E7^@Fp=Q@Ggq@I! ?~4@J70m(t@KMӵŒ#@L=@N >@Ocs@P@Qʫ1>5@R5ld=z@S\@ST @T]_Zn@T)}<@UQQ$@V GA@Vl#@W]7䣒@XLog Subscribers cO#Formula(Log( :Subscribers))  @&ٲ 3*@(r'R@)yl @*>i\@*tY@+bHJ)/@, |@,ZF@-@-@.#A@.wp.J@.ĩXd@/V^o?@/|?@0/f@07d@0b8}@0+VT@0V4@06iz@1'9á,@1Ui)@1uNc@1(e@1*@1@1r,ż@2 z7 T@2&eT ]@2E96WSqrt Subscribers cP$Formula( :Subscribers ^ 0.5)  @rzZ@|3q*K@:8f@ڰ@f@r@`a@U] @aG@mp@u[C@e6ڬ>l%P1A-XaP R IM@qqB=B໷`iI`?|6W?wʔ@.0 ]Mil Sub cT( Formula( :Subscribers / 1000000)  ?sPH?? +#??т ?G弇?A_E?<64@{z@@2 F@ Ԫ@yr@!{ 9@+a@:ݘ@!b@&)^@*"u%F @0nO@3HYJ@8"h ԕ@<'@@䐊&_@Co@F@HZOL@K7@NjlT@QMeWm@S9d@U Lag Residuals  ci=5Formula(Lag( :Name("Residuals Subscribe to 1/4"), 1))  1,?! ?P?e[Uf? B?l `>e6ڬ>l%P1A-XaP R IM@qqB=B໷`iI`?|6W?wʔ@.0 ]Lag 2 Residuals  ci=5Formula(Lag( :Name("Residuals Subscribe to 1/4"), 2))  1,?! ?P?e[Uf? B?l `>e6ڬ>l%P1A-XaP R IM@qqB=B໷`iI`?|6W?wʔ@.0 ]Second Residuals  c&  @?&B 1IԠX_T?(@,sD!x_b?{C1@?n ϱɥ\-jjغn_B ?HwCD?Ԩy/?.?rĉu}1)H? Lag Prediction  c&  @7@dd@:0b@@@n\@Akc@BC @D$8m|@Ee`@F0t 6@H$%@I=n;@JmEj@Ky~Aj@L㌼L@NBq#@Ot x)@P{@QS:AƗ@RZ"m@R@SyLinear Prediction  ci=5Formula(15.377102304485 + 2.5474079690206 * :Period)  @1쬴@4xϢJ@7F@9}@<8k @>[Y<o@@#|L@AКZ@C&8L@Dl@ES@Fuӕa@H?'@I9c@JJnZu@L\QL'@MWm*@N? @O㐵a<@Pbv@Q7P@QA(@R}H4@S T@Su@Tgz@U 6ld@U=@VPJ@V(h@W1$):Linear^4  cT( Formula( :Linear Prediction ^ 4)  @3^*ApⳛXA#;SqA]ЈA#A* LA2υH9A8/?A@lSC3LAE?^xIsAKdAQT\kAUu9*AYA_u]YAbޝ7Afȭ -Ajh`AoM;Art>CAuu:-Ax(dA|DX_AXueA6!A&A!8vAJAB!CA~?aA_lGrowth  cqiFormula(If( :Period == 23, :Subscribers, Lag( :Growth, 1) * ((7.50205 + 199.656 / :Period) / 100 + 1)))  A9AڎA̬A"C$AVRAXk9~Akq^AX _zAQ߉șrThird Residuals  c&  ?Wh@?(1Nj{Y(?܌fl˶v+?pz;?`G4r̶eO} 8Rڣ?CLO n?d?d[ ?HRב?_$Cq